TOTAL RENTAL INCOME $ 246,458.76
Mortgage Interest $ 22,545.50 Property Taxes $ 73,695.98 Interest on Taxes $ 5,112.23 Utilites $ 6,155.79 Plumbing Repairs $ 16,778.12 Paint & Carpentry $ 27,108.77 General Maint $ 8,205.20 Administrative Expense $ 56,314.21 DEPRECIATION $ ?,???.?? NET GAIN $ 30,542.96 + deprec. |