TOTAL RENTAL INCOME $ 254,652.00
Mortgage Interest $ 21,273.97 Property Taxes $ 64,057.70 Interest on Taxes $ 2,404.17 Utilites $ 8,866.79 Plumbing Repairs $ 12,117.22 Paint & Carpentry $ 46,867.77 General Maint $ 10,898.89 Administrative Expense $ 55,157.04 DEPRECIATION $ ?,???.?? NET GAIN $ 33,008.45 + deprec. |
12/31/06 $ 30.98
12/31/07 $ 278.42