TOTAL RENTAL INCOME $ 266,665.90
Mortgage Interest $ 18,428.60 Property Taxes $ 65,463.01 Interest on Taxes $ 6,798.09 Utilites $ 10,721.67 Plumbing Repairs $ 17,999.45 Paint & Carpentry $ 45,362.85 General Maint $ 13,654.68 Administrative Expense $ 54,440.83 DEPRECIATION $ ?,???.?? NET GAIN $ 33,796.72 + deprec. |
12/31/07 $ 148.00
12/31/08 -$ 9.83