TOTAL RENTAL INCOME $ 263,862.00
Mortgage Interest $ 8,851.00 Property Taxes $ 71,011.46 Interest on Taxes $ 2,990.64 Utilites $ 9,208.28 Plumbing Repairs $ 11,350.41 Paint & Carpentry $ 35,638.75 General Maint $ 11,049.59 Administrative Expense $ 59,713.58 DEPRECIATION $ ?,???.?? NET GAIN $ 54,048.29 + deprec. |
12/31/10 $ 37.16
12/31/11 $ 1.65